For the six months | For the year ended | For the year ended | For the year ended | For the year ended | For the year ended | |||||||||||||||||||
ended June 30, 2010 | December 31, 2009 | December 31, 2008 | December 31, 2007 | December 31, 2006 | December 31, 2005 | |||||||||||||||||||
Net income from continuing operations |
$ | 2,092,784 | $ | 4,399,948 | $ | 4,873,021 | $ | 5,958,214 | $ | 3,284,957 | $ | 3,436,149 | ||||||||||||
Add: fixed charges |
10,711,924 | 22,000,728 | 20,963,484 | 15,670,067 | 11,490,476 | 2,494,245 | ||||||||||||||||||
Less: preferred and senior common distributions |
(2,047,251 | ) | (4,093,750 | ) | (4,093,750 | ) | (4,093,750 | ) | (2,186,890 | ) | | |||||||||||||
Earnings |
$ | 10,757,457 | $ | 22,306,926 | $ | 21,742,755 | $ | 17,534,531 | $ | 12,588,543 | $ | 5,930,394 | ||||||||||||
Fixed Charges: |
||||||||||||||||||||||||
Interest expense |
8,113,293 | 16,398,938 | 15,574,735 | 10,847,346 | 8,041,412 | 2,187,586 | ||||||||||||||||||
Amortization of deferred financing fees |
544,080 | 1,495,598 | 1,283,952 | 717,195 | 1,207,198 | 260,098 | ||||||||||||||||||
Estimated interest component of rent |
7,300 | 12,442 | 11,047 | 11,776 | 54,976 | 46,561 | ||||||||||||||||||
Preferred and senior common distributions |
2,047,251 | 4,093,750 | 4,093,750 | 4,093,750 | 2,186,890 | | ||||||||||||||||||
Total fixed charges and preferred distributions |
10,711,924 | 22,000,728 | 20,963,484 | 15,670,067 | 11,490,476 | 2,494,245 | ||||||||||||||||||
Ratio of earnings to combined fixed charges and preferred distributions |
1.0 | 1.0 | 1.0 | 1.1 | 1.1 | 2.4 |