EXHIBIT 99.1

Gladstone Commercial Corporation Reports Results for the Fourth Quarter and Year Ended December 31, 2014

Please Note That the Limited Information That Follows in This Press Release is Not Adequate to Make an Informed Investment Judgment

MCLEAN, Va., Feb. 18, 2015 (GLOBE NEWSWIRE) -- Gladstone Commercial Corporation (Nasdaq:GOOD), or the Company, today reported financial results for the fourth quarter and year ended December 31, 2014. A description of funds from operations, or FFO, and Core FFO, both non-GAAP (generally accepted accounting principles in the United States) financial measures, are located at the end of this press release. All per share references are to fully-diluted weighted average shares of common stock, unless otherwise noted. Please read the Company's Annual Report on Form 10-K, filed today with the U.S. Securities and Exchange Commission, or the SEC, which can be retrieved from the SEC's website at www.sec.gov or from the Company's website at www.GladstoneCommercial.com.

Summary Information (dollars in thousands, except share and per share data):

  As of and for the
three months ended
December 31, 2014
As of and for the
three months ended
September 30, 2014
Change % Change
Operating Data:        
Total operating revenue  $ 19,216  $ 19,014  $ 202 1.1%
Total operating expenses  (10,970)  (11,457)  487 -4.3%
Other expense  (2,082)  (7,328)  5,246 -71.6%
Net income   $ 6,164  $ 229  $ 5,935 2591.7%
Dividends attributable to preferred stock  (1,023)  (1,023)  -- 0.0%
Dividends attributable to senior common stock  (197)  (137)  (60) 43.8%
Net income (loss) available (attributable) to common stockholders  $ 4,944  $ (931)  $ 5,875 -631.0%
Real estate depreciation and amortization  7,758  7,516  242 3.2%
Impairment charge  --   280  (280) NM(1)
Funds from operations available to common stockholders   $ 12,702  $ 6,865  $ 5,837 85.0%
Acquisition related expenses  235  233  2 0.9%
Gain on debt extinguishment  (5,274)  --   (5,274) NM(1)
Core funds from operations available to common stockholders  $ 7,663  $ 7,098  $ 565 8.0%
         
         
Share and Per Share Data:        
Net (loss) income (attributable) available to common stockholders - basic & diluted  $ 0.36  $ (0.05)  $ 0.41 -820.0%
FFO available to common stockholders - basic   $ 0.67  $ 0.39  $ 0.28 71.8%
FFO available to common stockholders - diluted  $ 0.65  $ 0.38  $ 0.27 71.1%
Core FFO available to common stockholders - basic   $ 0.40  $ 0.40  $ --  0.0%
Core FFO available to common stockholders - diluted  $ 0.39  $ 0.39  $ --  0.0%
Weighted average shares outstanding-basic  18,939,994  17,739,084  1,200,910 6.8%
Weighted average shares outstanding-diluted  19,557,493  18,168,757  1,388,736 7.6%
Cash dividends declared per common share  $ 0.375  $ 0.375  $ --  0.0%
         
         
Financial Position:        
Real estate, before accumulated depreciation  $ 722,565  $ 700,574  $ 21,991 3.1%
Total assets  $ 787,794  $ 759,407  $ 28,387 3.7%
Mortgage notes payable, term preferred stock and borrowings under the line of credit  $ 541,099  $ 544,458  $ (3,359) -0.6%
Total stockholders' equity  $ 217,672  $ 189,196  $ 28,476 15.1%
Properties owned   96  93(2)  3 3.2%
Square feet owned   10,633,474  9,771,283(2)  862,191 8.8%
Square feet leased 99.5% 99.9% -0.4% -0.4%
         
(1) NM = Not meaningful
(2) Does not include Roseville, Minnesota property that was transferred to lender via a deed in lieu of foreclosure during the quarter ended December 31, 2014.
         
  As of and for the
year ended
December 31, 2014
As of and for the
year ended
December 31, 2013
Change % Change
Operating Data:        
Total operating revenue  $ 73,756  $ 61,343  $ 12,413 20.2%
Total operating expenses  (57,406)  (32,823)  (24,583) 74.9%
Other expense  (22,252)  (26,993)  4,741 -17.6%
Net (loss) income   $ (5,902)  $ 1,527  $ (7,429) -486.5%
Dividends attributable to preferred stock  (4,094)  (4,094)  -- 0.0%
Dividends attributable to senior common stock  (542)  (300)  (242) 80.7%
Net loss attributable to common stockholders  $ (10,538)  $ (2,867)  $ (7,671) 267.6%
Real estate depreciation and amortization  28,864  22,827  6,037 26.4%
Gain on sale of real estate  (1,240)  --   (1,240) NM(1)
Impairment charge  14,238  --   14,238 NM(1)
Funds from operations available to common stockholders   $ 31,324  $ 19,960  $ 11,364 56.9%
Acquisition related expenses  1,438  768  670 87.2%
Gain on debt satisfaction  (5,274)  --   (5,274) NM(1)
Core funds from operations available to common stockholders  $ 27,488  $ 20,728  $ 6,760 32.6%
         
         
Share and Per Share Data:        
Net loss attributable to common stockholders - basic and diluted  $ (0.61)  $ (0.22)  $ (0.39) 177.3%
FFO available to common stockholders - basic   $ 1.82  $ 1.52  $ 0.30 19.8%
FFO available to common stockholders - diluted  $ 1.77  $ 1.49  $ 0.28 18.8%
Core FFO available to common stockholders - basic   $ 1.59  $ 1.57  $ 0.02 1.3%
Core FFO available to common stockholders - diluted  $ 1.55  $ 1.55  $ --  0.0%
Weighted average shares outstanding-basic  17,253,503  13,164,244  4,089,259 31.1%
Weighted average shares outstanding-diluted  17,682,012  13,402,370  4,279,642 31.9%
Cash dividends declared per common share  $ 1.50  $ 1.50  $ --  0.0%
         
         
Financial Position:        
Real estate, before accumulated depreciation  $ 722,565  $ 642,353  $ 80,212 12.5%
Total assets  $ 787,794  $ 690,525  $ 97,269 14.1%
Mortgage notes payable, term preferred stock and borrowings under the line of credit  $ 541,099  $ 485,502  $ 55,597 11.5%
Total stockholders' equity  $ 217,672  $ 183,146  $ 34,526 18.9%
Properties owned   96  87  9 10.3%
Square feet owned   10,633,474  9,256,779  1,376,695 14.9%
Square feet leased 99.5% 96.8% 2.7% 2.8%
         
(1) NM = Not meaningful        

Highlights of 2014:

Fourth Quarter 2014 Results: Core FFO available to common shareholders for the three months ended December 31, 2014, was $7.7 million, or $0.39 a share, an 8.0% increase when compared to the three months ended September 30, 2014. Core FFO increased primarily due to the increase in operating revenues derived from the three properties acquired this quarter coupled with lower property operating expenses due to the completion of our deed-in-lieu transaction on our Roseville, Minnesota property, and a lower net base management fee, which was partially offset by a slight increase in general and administrative expenses.

2014 Results: CoreFFO available to common stockholders for the year ended December 31, 2014, was $27.5 million, or $1.55 per share, a 32.6% increase when compared to the year ended December 31, 2013. Core FFO increased primarily due to the increase in operating revenues derived from the 10 acquisitions this year coupled with increases in recovery revenue from our tenants subject to gross leases, as well as leasing our vacant property in Richmond, Virginia, partially offset by an increase in interest expense from the mortgage debt issued in 2014.

Net income (loss) available (attributable) to common stockholders for the three months and year ended December 31, 2014, was $4.9 million and ($10.5) million, or $0.36 and ($0.61) per share, respectively, compared to net loss available (attributable) to common stockholders for the three months ended September 30, 2014, and year ended December 31, 2013, of ($0.9) million and ($2.9) million, or ($0.05) and ($0.22) per share. A reconciliation of Core FFO to net income (loss) for the three months ended December 31, 2014 and September 30, 2014 and the years ended December 31, 2014 and 2013, which the Company believes is the most directly comparable GAAP measure to Core FFO, and a computation of basic and diluted Core FFO per weighted average share of common stock and basic and diluted net income per weighted average share of common stock is set forth in the Summary Information table above.

Subsequent to the end of the quarter:

Comments from the Company's President, Bob Cutlip: "Our financial results for the year reflect a substantial increase in revenues from our real estate investments made during the year. During 2014, we invested nearly $145.0 million at a weighted average cap rate of 9.0%. That included 10 acquisitions, with each of our regions contributing accretive transactions, an expansion at one of our properties resulting in a lease extension, and a straight loan for a build-to-suit with a 15 year lease. These transactions include investments in the strong markets of Phoenix, Denver, Dallas, Indianapolis, Sacramento and Columbus, Ohio. This was our 13th consecutive quarter of closing new acquisitions. We have grown our total assets by 40% in the past two years. We were able to partially fund these investments with long-term debt and continued to take advantage of the low interest rate environment. We also continue to focus on our portfolio, working with existing tenants to extend leases scheduled to expire within the next two years and to re-lease the 0.5% of our space that remains vacant. We have a robust pipeline and expect to close several additional deals during the first quarter of 2015. We are looking forward to another active year."

Conference Call: The Company will hold a conference call on Thursday, February 19, 2015, at 8:30 a.m. EST to discuss its earnings results. Please call (888) 734-0328 to enter the conference call. An operator will monitor the call and set a queue for any questions. A conference call replay will be available beginning one hour after the call and will be accessible through March 19, 2015. To hear the replay, please dial (855) 859-2056 and use conference number 17267872. The live audio broadcast of the Company's quarterly conference call will also be available online at the Company's website, www.GladstoneCommercial.com. The event will also be archived and available for replay on the Company's website through April 19, 2015.

About Gladstone Commercial: Gladstone Commercial Corporation is a real estate investment trust that invests in and owns net leased industrial, commercial and retail real property and selectively makes long-term industrial and commercial mortgage loans. Including payments through January 2015, the Company has paid 121 consecutive monthly cash distributions on its common stock. Prior to paying distributions on a monthly basis, the Company paid 5 consecutive quarterly cash distributions. The Company has also paid 109 consecutive monthly cash distributions on its Series A Preferred Stock, 99 consecutive monthly cash distributions on its Series B Preferred Stock, 36 consecutive monthly cash distributions on its Series C Term Preferred Stock and 58 consecutive monthly cash distributions on its senior common stock. The Company has never skipped, reduced or deferred a distribution since its inception in 2003. Further information on the Company can be found at www.gladstonecommercial.com.

About the Gladstone Companies: Information on the business activities of all the Gladstone funds can be found at www.gladstonecompanies.com.

Investor Relations: For Investor Relations inquiries related to any of the monthly dividend paying Gladstone funds, please visit www.gladstone.com.

Non-GAAP Financial Measures:

FFO: The National Association of Real Estate Investment Trusts ("NAREIT") developed FFO as a relative non-GAAP supplemental measure of operating performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP. FFO, as defined by NAREIT, is net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property and impairment losses on property, plus depreciation and amortization of real estate assets, and after adjustments for unconsolidated partnerships and joint ventures. FFO does not represent cash flows from operating activities determined in accordance with GAAP and should not be considered an alternative to net income as an indication of its performance or to cash flow from operations as a measure of liquidity or ability to make distributions. The Company believes that FFO per share provides investors with an additional context for evaluating its financial performance and as a supplemental measure to compare it to other REITs; however, comparisons of its FFO to the FFO of other REITs may not necessarily be meaningful due to potential differences in the application of the NAREIT definition used by such other REITs. 

Core FFO: Core FFO is FFO adjusted for certain items that are not indicative of the results provided by the Company's operating portfolio and affect the comparability of the Company's period-over-period performance. These items include the adjustment for property acquisitions costs, gains or losses from early extinguishment of debt and any other non-recurring expense adjustments. Although the Company's calculation of Core FFO differs from NAREIT's definition of FFO and may not be comparable to that of other REITs, the Company believes it is a meaningful supplemental measure of its operating performance. Accordingly, Core FFO should be considered a supplement to net income computed in accordance with GAAP as a measure of our performance. 

The Company's presentation of FFO, as defined by NAREIT, or presentation of Core FFO, does not represent cash flows from operating activities determined in accordance with GAAP and should not be considered an alternative to net income as an indication of its performance or to cash flow from operations as a measure of liquidity or ability to make distributions.

The statements in this press release regarding the Company's ability, plans or prospects to re-lease its unoccupied properties, grow its portfolio, and negotiate to extend leases are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements inherently involve certain risks and uncertainties, although they are based on the Company's current plans that are believed to be reasonable as of the date of this press release. Factors that may cause actual results to differ materially from these forward-looking statements include, but are not limited to, the Company's ability to raise additional capital; availability and terms of capital and financing, both to fund its operations and to refinance its indebtedness as it matures; downturns in the current economic environment; the performance of its tenants; the impact of competition on its efforts to renew existing leases or re-lease space; and significant changes in interest rates. Additional factors that could cause actual results to differ materially from those stated or implied by its forward-looking statements are disclosed under the caption "Risk factors" of its Form 10-K for the fiscal year ended December 31, 2014, as filed with the SEC on February 18, 2015. The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

CONTACT: Gladstone Commercial Corporation, +1-703-287-5893