Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Operations and Comprehensive Income

v3.10.0.1
Condensed Consolidated Statements of Operations and Comprehensive Income - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Operating revenues        
Rental revenue $ 25,737,000 $ 23,815,000 $ 77,021,000 $ 68,253,000
Tenant recovery revenue 854,000 550,000 2,517,000 1,294,000
Total operating revenues 26,591,000 24,365,000 79,538,000 69,547,000
Operating expenses        
Depreciation and amortization 11,807,000 10,829,000 35,166,000 30,673,000
Property operating expenses 2,638,000 2,178,000 8,247,000 5,062,000
Base management fee [1] 1,242,000 1,277,000 3,798,000 3,665,000
Incentive fee [1] 785,000 640,000 2,215,000 1,760,000
Administration fee [1] 440,000 293,000 1,187,000 993,000
General and administrative 510,000 650,000 1,754,000 1,776,000
Impairment charge 0 0 0 3,999,000
Total operating expenses 17,422,000 15,867,000 52,367,000 47,928,000
Other (expense) income        
Interest expense (6,531,000) (6,119,000) (19,275,000) (18,223,000)
Gain on sale of real estate, net 0 1,000 1,844,000 3,993,000
Other income 39,000 3,000 67,000 14,000
Total other expense, net (6,492,000) (6,115,000) (17,364,000) (14,216,000)
Net income 2,677,000 2,383,000 9,807,000 7,403,000
Distributions attributable to Series A, B and D preferred stock (2,612,000) (2,520,000) (7,803,000) (7,330,000)
Distributions attributable to senior common stock (235,000) (247,000) (700,000) (744,000)
Net (loss) income (attributable) available to common stockholders $ (170,000) $ (384,000) $ 1,304,000 $ (671,000)
(Loss) earnings per weighted average share of common stock - basic & diluted        
Loss attributable to common shareholders (in dollars per share) $ (0.01) $ (0.01) $ 0.05 $ (0.03)
Weighted average shares of common stock outstanding        
Basic and Diluted (in shares) 28,734,380 27,234,569 28,532,224 25,833,423
Distributions declared per common share (in dollars per share) $ 0.375 $ 0.375 $ 1.125 $ 1.125
Earnings per weighted average share of senior common stock (in dollars per share) $ 0.27 $ 0.26 $ 0.79 $ 0.79
Weighted average shares of senior common stock outstanding - basic (in shares) 886,346 932,636 890,966 947,238
Comprehensive income        
Change in unrealized gain (loss) related to interest rate hedging instruments, net $ 245,000 $ (7,000) $ 1,028,000 $ 172,000
Other Comprehensive income 245,000 (7,000) 1,028,000 172,000
Net income 2,677,000 2,383,000 9,807,000 7,403,000
Comprehensive income $ 2,922,000 $ 2,376,000 $ 10,835,000 $ 7,575,000
[1] Refer to Note 2 “Related-Party Transactions”