Annual report pursuant to Section 13 and 15(d)

Consolidated Balance Sheets

v3.10.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
ASSETS    
Real estate, at cost $ 946,649 $ 893,853
Less: accumulated depreciation 178,257 149,417
Total real estate, net 768,392 744,436
Lease intangibles, net 111,448 118,927
Real estate and related assets held for sale, net 4,151 9,046
Cash and cash equivalents 6,591 6,683
Restricted cash 2,491 2,397
Funds held in escrow 6,010 9,369
Deferred rent receivable, net 34,771 33,333
Other assets 4,921 4,263
TOTAL ASSETS 938,775 928,454
LIABILITIES    
Mortgage notes payable, net [1] 441,346 447,380
Borrowings under Revolver, net 50,084 20,715
Borrowings under Term Loan, net 74,629 74,532
Deferred rent liability, net 17,305 16,250
Asset retirement obligation 2,875 3,051
Accounts payable and accrued expenses 2,704 7,339
Liabilities related to assets held for sale, net 0 114
Due to Adviser and Administrator [1] 2,523 2,289
Other liabilities 7,292 6,554
TOTAL LIABILITIES 598,758 578,224
Commitments and contingencies [2]
MEZZANINE EQUITY    
Series D redeemable preferred stock, net, par value $0.001 per share; $25 per share liquidation preference; 6,000,000 shares authorized; and 3,421,853 and 2,917,458 shares issued and outstanding at December 31, 2017 and December 31, 2016, respectively [3] 85,598 83,432
TOTAL MEZZANINE EQUITY 85,598 83,432
EQUITY    
Series A and B redeemable preferred stock, par value $0.001 per share; $25 per share liquidation preference; 5,350,000 shares authorized and 2,264,000 shares issued and outstanding at December 31, 2018 and December 31, 2017, respectively [3] 2 2
Senior common stock, par value $0.001 per share; 950,000 and 4,450,000 shares authorized; and 866,259 and 904,819 shares issued and outstanding at December 31, 2018 and December 31, 2017, respectively [3] 1 1
Common stock, par value $0.001 per share, 87,700,000 and 34,200,000 shares authorized and 29,254,899 and 28,384,016 shares issued and outstanding at December 31, 2018 and December 31, 2017, respectively [3] 29 28
Additional paid in capital 559,977 534,790
Accumulated other comprehensive income (148) 35
Distributions in excess of accumulated earnings (310,117) (268,058)
TOTAL STOCKHOLDERS' EQUITY 249,744 266,798
OP Units held by Non-controlling OP Unitholders [3] 4,675 0
TOTAL EQUITY 254,419 266,798
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY $ 938,775 $ 928,454
[1] Refer to Note 2 “Related-Party Transactions”
[2] Refer to Note 9 “Commitments and Contingencies”
[3] Refer to Note 10 “Equity and Mezzanine Equity”