Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets

v3.19.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
ASSETS    
Real estate, at cost $ 953,978 $ 946,649
Less: accumulated depreciation 186,107 178,257
Total real estate, net 767,871 768,392
Lease intangibles, net 108,047 111,448
Real estate and related assets held for sale, net 0 4,151
Cash and cash equivalents 4,314 6,591
Restricted cash 2,703 2,491
Funds held in escrow 5,501 6,010
Right-of-use assets from operating leases 5,948 0
Deferred rent receivable, net 35,151 34,771
Other assets 5,485 4,921
TOTAL ASSETS 935,020 938,775
LIABILITIES    
Mortgage notes payable, net [1] 445,412 441,346
Borrowings under Revolver, net 32,335 50,084
Borrowings under Term Loan, net 74,653 74,629
Deferred rent liability, net 17,771 17,305
Operating lease liabilities 5,948 0
Asset retirement obligation 2,907 2,875
Accounts payable and accrued expenses 2,641 2,704
Due to Adviser and Administrator [1] 2,562 2,523
Other liabilities 6,902 7,292
TOTAL LIABILITIES 591,131 598,758
Commitments and contingencies [2]
MEZZANINE EQUITY    
Series D redeemable preferred stock, net, par value $0.001 per share; $25 per share liquidation preference; 6,000,000 shares authorized; and 3,509,555 and 3,421,853 shares issued and outstanding at June 30, 2018 and December 31, 2017, respectively [3] 85,598 85,598
TOTAL MEZZANINE EQUITY 85,598 85,598
EQUITY    
Series A and B redeemable preferred stock, par value $0.001 per share; $25 per share liquidation preference; 5,350,000 shares authorized and 2,264,000 shares issued and outstanding at March 31, 2019 and December 31, 2018, respectively (3) [3] 2 2
Senior common stock, par value $0.001 per share; 950,000 shares authorized; and 863,177 and 866,259 shares issued and outstanding at March 31, 2019 and December 31, 2018, respectively (3) [3] 1 1
Common stock, par value $0.001 per share, 87,700,000 shares authorized and 29,957,594 and 29,254,899 shares issued and outstanding at March 31, 2019 and December 31, 2018, respectively (3) [3] 30 29
Additional paid in capital 573,868 559,977
Accumulated other comprehensive income (870) (148)
Distributions in excess of accumulated earnings (319,402) (310,117)
TOTAL STOCKHOLDERS' EQUITY 253,629 249,744
OP Units held by Non-controlling OP Unitholders 4,662 4,675
TOTAL EQUITY 258,291 254,419
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY $ 935,020 $ 938,775
[1] Refer to Note 2 “Related-Party Transactions”
[2] Refer to Note 7 “Commitments and Contingencies”
[3] Refer to Note 8 “Equity and Mezzanine Equity”