Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets

v3.19.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
ASSETS    
Real estate, at cost $ 1,008,438 $ 946,649
Less: accumulated depreciation 202,480 178,257
Total real estate, net 805,958 768,392
Lease intangibles, net 110,197 111,448
Real estate and related assets held for sale, net 0 4,151
Cash and cash equivalents 6,175 6,591
Restricted cash 2,778 2,491
Funds held in escrow 6,011 6,010
Right-of-use assets from operating leases 5,846  
Deferred rent receivable, net 37,344 34,771
Other assets 3,703 4,921
TOTAL ASSETS 978,012 938,775
LIABILITIES    
Mortgage notes payable, net [1] 434,689 441,346
Borrowings under Revolver, net 34,915 50,084
Borrowings under Term Loan, net 121,219 74,629
Deferred rent liability, net 19,754  
Deferred rent liability, net   17,305
Operating lease liabilities 5,886  
Asset retirement obligation 3,120 2,875
Accounts payable and accrued expenses 2,658 2,704
Due to Adviser and Administrator [1] 2,730 2,523
Other liabilities 9,190 7,292
TOTAL LIABILITIES 634,161 598,758
Commitments and contingencies [2]
MEZZANINE EQUITY    
Series D redeemable preferred stock, net, par value $0.001 per share; $25 per share liquidation preference; 6,000,000 shares authorized; and 3,509,555 shares issued and outstanding at June 30, 2019 and December 31, 2018 [3] 85,598 85,598
TOTAL MEZZANINE EQUITY 85,598 85,598
EQUITY    
Series A and B redeemable preferred stock, par value $0.001 per share; $25 per share liquidation preference; 5,350,000 shares authorized and 2,264,000 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively [3] 2 2
Senior common stock, par value $0.001 per share; 950,000 shares authorized; and 848,906 and 866,259 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively [3] 1 1
Common stock, par value $0.001 per share, 87,700,000 shares authorized and 31,220,465 and 29,254,899 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively [3] 31 29
Additional paid in capital 599,956 559,977
Accumulated other comprehensive income (2,483) (148)
Distributions in excess of accumulated earnings (343,736) (310,117)
TOTAL STOCKHOLDERS' EQUITY 253,771 249,744
OP Units held by Non-controlling OP Unitholders [3] 4,482 4,675
TOTAL EQUITY 258,253 254,419
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY $ 978,012 $ 938,775
[1] Refer to Note 2 “Related-Party Transactions”
[2] Refer to Note 7 “Commitments and Contingencies”
[3] Refer to Note 8 “Equity and Mezzanine Equity”