Summary of Changes in Stockholders' Equity |
The following table summarizes the changes in our equity for the three and nine months ended September 30, 2020 and 2019 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
Series A and B Preferred Stock |
2020 |
2019 |
|
2020 |
2019 |
Balance, beginning of period |
$ |
— |
|
$ |
2 |
|
|
$ |
— |
|
$ |
2 |
|
Issuance of Series A and B preferred stock, net |
— |
|
— |
|
|
— |
|
— |
|
Balance, end of period |
$ |
— |
|
$ |
2 |
|
|
$ |
— |
|
$ |
2 |
|
Senior Common Stock |
|
|
|
|
|
Balance, beginning of period |
$ |
1 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
1 |
|
Issuance of senior common stock, net |
— |
|
— |
|
|
— |
|
— |
|
Balance, end of period |
$ |
1 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
1 |
|
Common Stock |
|
|
|
|
|
Balance, beginning of period |
$ |
34 |
|
$ |
31 |
|
|
$ |
32 |
|
$ |
29 |
|
Issuance of common stock, net |
— |
|
— |
|
|
2 |
|
2 |
|
Balance, end of period |
$ |
34 |
|
$ |
31 |
|
|
$ |
34 |
|
$ |
31 |
|
Series F Preferred Stock (1) |
|
|
|
|
|
Balance, beginning of period |
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
Issuance of Series F preferred stock, net |
— |
|
— |
|
|
— |
|
— |
|
Balance, end of period |
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
Additional Paid in Capital |
|
|
|
|
|
Balance, beginning of period |
$ |
599,741 |
|
$ |
592,706 |
|
|
$ |
571,205 |
|
$ |
559,977 |
|
Issuance of common stock and Series F preferred stock, net (1) |
5,027 |
|
7,362 |
|
|
33,465 |
|
40,608 |
|
|
|
|
|
|
|
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
(61) |
|
(112) |
|
|
37 |
|
(629) |
|
Balance, end of period |
$ |
604,707 |
|
$ |
599,956 |
|
|
$ |
604,707 |
|
$ |
599,956 |
|
Accumulated Other Comprehensive Income |
|
|
|
|
|
Balance, beginning of period |
$ |
(5,135) |
|
$ |
(1,859) |
|
|
$ |
(2,126) |
|
$ |
(148) |
|
Comprehensive income |
276 |
|
(624) |
|
|
(2,733) |
|
(2,335) |
|
Balance, end of period |
$ |
(4,859) |
|
$ |
(2,483) |
|
|
$ |
(4,859) |
|
$ |
(2,483) |
|
Distributions in Excess of Accumulated Earnings |
|
|
|
|
|
Balance, beginning of period |
$ |
(388,900) |
|
$ |
(331,461) |
|
|
$ |
(360,978) |
|
$ |
(310,117) |
|
Distributions declared to common, senior common, and preferred stockholders |
(15,780) |
|
(14,482) |
|
|
(46,965) |
|
(42,674) |
|
Net income attributable to the Company |
2,846 |
|
2,207 |
|
|
6,109 |
|
9,055 |
|
Balance, end of period |
$ |
(401,834) |
|
$ |
(343,736) |
|
|
$ |
(401,834) |
|
$ |
(343,736) |
|
Total Stockholders' Equity |
|
|
|
|
|
Balance, beginning of period |
$ |
205,741 |
|
$ |
259,420 |
|
|
$ |
208,134 |
|
$ |
249,744 |
|
Issuance of common stock and Series F preferred stock, net (1) |
5,027 |
|
7,362 |
|
|
33,467 |
|
40,610 |
|
|
|
|
|
|
|
Distributions declared to common, senior common, and preferred stockholders |
(15,780) |
|
(14,482) |
|
|
(46,965) |
|
(42,674) |
|
Comprehensive income |
276 |
|
(624) |
|
|
(2,733) |
|
(2,335) |
|
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
(61) |
|
(112) |
|
|
37 |
|
(629) |
|
Net income attributable to the Company |
2,846 |
|
2,207 |
|
|
6,109 |
|
9,055 |
|
Balance, end of period |
$ |
198,049 |
|
$ |
253,771 |
|
|
$ |
198,049 |
|
$ |
253,771 |
|
Non-Controlling Interest |
|
|
|
|
|
Balance, beginning of period |
$ |
2,892 |
|
$ |
4,665 |
|
|
$ |
2,903 |
|
$ |
4,675 |
|
Distributions declared to Non-controlling OP Unit holders |
(189) |
|
(279) |
|
|
(567) |
|
(835) |
|
Issuance of Non-controlling OP Units as consideration in real estate acquisitions, net |
— |
|
— |
|
|
502 |
|
— |
|
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
61 |
|
112 |
|
|
(37) |
|
629 |
|
Net (loss) income (attributable) available to OP units held by Non-controlling OP Unitholders |
(2) |
|
(16) |
|
|
(39) |
|
13 |
|
Balance, end of period |
$ |
2,762 |
|
$ |
4,482 |
|
|
$ |
2,762 |
|
$ |
4,482 |
|
Total Equity |
$ |
200,811 |
|
$ |
258,253 |
|
|
$ |
200,811 |
|
$ |
258,253 |
|
(1)No shares of Series F Preferred Stock were outstanding prior to July 1, 2020
|