Summary of Changes in Stockholders' Equity |
The following table summarizes the changes in our equity for the three and nine months ended September 30, 2021 and 2020 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2021 |
2020 |
|
2021 |
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Common Stock |
|
|
|
|
|
Balance, beginning of period |
$ |
1 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
1 |
|
Issuance of senior common stock, net |
— |
|
— |
|
|
— |
|
— |
|
Balance, end of period |
$ |
1 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
1 |
|
Common Stock |
|
|
|
|
|
Balance, beginning of period |
$ |
36 |
|
$ |
34 |
|
|
$ |
35 |
|
$ |
32 |
|
Issuance of common stock, net |
1 |
|
— |
|
|
2 |
|
2 |
|
Balance, end of period |
$ |
37 |
|
$ |
34 |
|
|
$ |
37 |
|
$ |
34 |
|
Series F Preferred Stock (1) |
|
|
|
|
|
Balance, beginning of period |
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
Issuance of Series F preferred stock, net |
— |
|
— |
|
|
— |
|
— |
|
Balance, end of period |
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
Additional Paid in Capital |
|
|
|
|
|
Balance, beginning of period |
$ |
648,112 |
|
$ |
599,741 |
|
|
$ |
626,533 |
|
$ |
571,205 |
|
Issuance of common stock and Series F preferred stock, net (1) |
8,699 |
|
5,027 |
|
|
29,110 |
|
33,465 |
|
Redemption of OP Units |
— |
|
— |
|
|
4,812 |
|
— |
|
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
(21) |
|
(61) |
|
|
(3,665) |
|
37 |
|
Balance, end of period |
$ |
656,790 |
|
$ |
604,707 |
|
|
$ |
656,790 |
|
$ |
604,707 |
|
Accumulated Other Comprehensive Income |
|
|
|
|
|
Balance, beginning of period |
$ |
(2,641) |
|
$ |
(5,135) |
|
|
$ |
(4,345) |
|
$ |
(2,126) |
|
Comprehensive income |
421 |
|
276 |
|
|
2,125 |
|
(2,733) |
|
Reclassification into interest expense |
145 |
|
— |
|
|
145 |
|
— |
|
Balance, end of period |
$ |
(2,075) |
|
$ |
(4,859) |
|
|
$ |
(2,075) |
|
$ |
(4,859) |
|
Distributions in Excess of Accumulated Earnings |
|
|
|
|
|
Balance, beginning of period |
$ |
(442,122) |
|
$ |
(388,900) |
|
|
$ |
(409,041) |
|
$ |
(360,978) |
|
Distributions declared to common, senior common, and preferred stockholders |
(16,849) |
|
(15,780) |
|
|
(50,011) |
|
(46,965) |
|
Redemption of Series D preferred stock, net |
— |
|
— |
|
|
(2,141) |
|
— |
|
Net income attributable to the Company |
4,477 |
|
2,846 |
|
|
6,699 |
|
6,109 |
|
Balance, end of period |
$ |
(454,494) |
|
$ |
(401,834) |
|
|
$ |
(454,494) |
|
$ |
(401,834) |
|
Total Stockholders' Equity |
|
|
|
|
|
Balance, beginning of period |
$ |
203,386 |
|
$ |
205,741 |
|
|
$ |
213,183 |
|
$ |
208,134 |
|
Issuance of common stock and Series F preferred stock, net (1) |
8,700 |
|
5,027 |
|
|
29,112 |
|
33,467 |
|
Redemption of OP Units |
— |
|
— |
|
|
4,812 |
|
— |
|
Redemption of Series D preferred stock, net |
— |
|
— |
|
|
(2,141) |
|
— |
|
Distributions declared to common, senior common, and preferred stockholders |
(16,849) |
|
(15,780) |
|
|
(50,011) |
|
(46,965) |
|
Comprehensive income |
421 |
|
276 |
|
|
2,125 |
|
(2,733) |
|
Reclassification into interest expense |
145 |
|
— |
|
|
145 |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
(21) |
|
(61) |
|
|
(3,665) |
|
37 |
|
Net income attributable to the Company |
4,477 |
|
2,846 |
|
|
6,699 |
|
6,109 |
|
Balance, end of period |
$ |
200,259 |
|
$ |
198,049 |
|
|
$ |
200,259 |
|
$ |
198,049 |
|
Non-Controlling Interest |
|
|
|
|
|
Balance, beginning of period |
$ |
1,338 |
|
$ |
2,892 |
|
|
$ |
2,854 |
|
$ |
2,903 |
|
Distributions declared to Non-controlling OP Unit holders |
(97) |
|
(189) |
|
|
(382) |
|
(567) |
|
Issuance of Non-controlling OP Units as consideration in real estate acquisitions, net |
— |
|
— |
|
|
— |
|
502 |
|
Redemptions of OP Units |
— |
|
— |
|
|
(4,812) |
|
— |
|
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
21 |
|
61 |
|
|
3,665 |
|
(37) |
|
Net loss attributable to OP units held by Non-controlling OP Unitholders |
21 |
|
(2) |
|
|
(42) |
|
(39) |
|
Balance, end of period |
$ |
1,283 |
|
$ |
2,762 |
|
|
$ |
1,283 |
|
$ |
2,762 |
|
Total Equity |
$ |
201,542 |
|
$ |
200,811 |
|
|
$ |
201,542 |
|
$ |
200,811 |
|
(1)No shares of Series F Preferred Stock were outstanding prior to July 1, 2020.
|