Summary of Changes in Stockholders' Equity |
The following table summarizes the changes in our equity for the three and nine months ended September 30, 2022 and 2021 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|
2022 |
2021 |
|
2022 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Common Stock |
|
|
|
|
|
Balance, beginning of period |
$ |
1 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
1 |
|
Issuance of senior common stock, net |
— |
|
— |
|
|
— |
|
— |
|
Balance, end of period |
$ |
1 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
1 |
|
Common Stock |
|
|
|
|
|
Balance, beginning of period |
$ |
39 |
|
$ |
36 |
|
|
$ |
37 |
|
$ |
35 |
|
Issuance of common stock, net |
— |
|
1 |
|
|
2 |
|
2 |
|
Balance, end of period |
$ |
39 |
|
$ |
37 |
|
|
$ |
39 |
|
$ |
37 |
|
Series F Preferred Stock |
|
|
|
|
|
Balance, beginning of period |
$ |
1 |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
Issuance of Series F preferred stock, net |
— |
|
— |
|
|
1 |
|
— |
|
Redemption of Series F preferred stock, net |
— |
|
— |
|
|
— |
|
— |
|
Balance, end of period |
$ |
1 |
|
$ |
— |
|
|
$ |
1 |
|
$ |
— |
|
Additional Paid in Capital |
|
|
|
|
|
Balance, beginning of period |
$ |
705,629 |
|
$ |
648,112 |
|
|
$ |
671,134 |
|
$ |
626,533 |
|
Issuance of common stock and Series F preferred stock, net |
9,856 |
|
8,699 |
|
|
44,513 |
|
29,110 |
|
Redemption of OP Units |
— |
|
— |
|
|
— |
|
4,812 |
|
Redemption of Series F preferred stock, net |
— |
|
— |
|
|
55 |
|
— |
|
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
1,613 |
|
(21) |
|
|
1,396 |
|
(3,665) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period |
$ |
717,098 |
|
$ |
656,790 |
|
|
$ |
717,098 |
|
$ |
656,790 |
|
Accumulated Other Comprehensive Income |
|
|
|
|
|
Balance, beginning of period |
$ |
5,524 |
|
$ |
(2,641) |
|
|
$ |
(1,346) |
|
$ |
(4,345) |
|
Comprehensive income |
6,790 |
|
421 |
|
|
13,660 |
|
2,125 |
|
Reclassification into interest expense |
52 |
|
145 |
|
|
52 |
|
145 |
|
Balance, end of period |
$ |
12,366 |
|
$ |
(2,075) |
|
|
$ |
12,366 |
|
$ |
(2,075) |
|
Distributions in Excess of Accumulated Earnings |
|
|
|
|
|
Balance, beginning of period |
$ |
(498,574) |
|
$ |
(442,122) |
|
|
$ |
(468,523) |
|
$ |
(409,041) |
|
Distributions declared to common, senior common, and preferred stockholders |
(17,984) |
|
(16,849) |
|
|
(53,000) |
|
(50,011) |
|
Redemption of Series D preferred stock, net |
— |
|
— |
|
|
— |
|
(2,141) |
|
Redemption of Series F preferred stock, net |
— |
|
— |
|
|
(5) |
|
— |
|
Net income attributable to the Company |
2,501 |
|
4,477 |
|
|
7,471 |
|
6,699 |
|
Balance, end of period |
$ |
(514,057) |
|
$ |
(454,494) |
|
|
$ |
(514,057) |
|
$ |
(454,494) |
|
Total Stockholders' Equity |
|
|
|
|
|
Balance, beginning of period |
$ |
212,620 |
|
$ |
203,386 |
|
|
$ |
201,303 |
|
$ |
213,183 |
|
Issuance of common stock and Series F preferred stock, net |
9,856 |
|
8,700 |
|
|
44,516 |
|
29,112 |
|
Redemption of OP Units |
— |
|
— |
|
|
— |
|
4,812 |
|
Redemption of Series D preferred stock, net |
— |
|
— |
|
|
— |
|
(2,141) |
|
Redemption of Series F preferred stock, net |
— |
|
— |
|
|
50 |
|
— |
|
Distributions declared to common, senior common, and preferred stockholders |
(17,984) |
|
(16,849) |
|
|
(53,000) |
|
(50,011) |
|
Comprehensive income |
6,790 |
|
421 |
|
|
13,660 |
|
2,125 |
|
Reclassification into interest expense |
52 |
|
145 |
|
|
52 |
|
145 |
|
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
1,613 |
|
(21) |
|
|
1,396 |
|
(3,665) |
|
Net income attributable to the Company |
2,501 |
|
4,477 |
|
|
7,471 |
|
6,699 |
|
Balance, end of period |
$ |
215,448 |
|
$ |
200,259 |
|
|
$ |
215,448 |
|
$ |
200,259 |
|
Non-Controlling Interest |
|
|
|
|
|
Balance, beginning of period |
$ |
1,275 |
|
$ |
1,338 |
|
|
$ |
1,259 |
|
$ |
2,854 |
|
Distributions declared to Non-controlling OP Unit holders |
(114) |
|
(97) |
|
|
(307) |
|
(382) |
|
Issuance of Non-controlling OP Units as consideration in real estate acquisitions, net |
2,394 |
|
— |
|
|
2,394 |
|
— |
|
Redemptions of OP Units |
— |
|
— |
|
|
— |
|
(4,812) |
|
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
(1,613) |
|
21 |
|
|
(1,396) |
|
3,665 |
|
Net (loss) income (attributable) available to OP units held by Non-controlling OP Unitholders |
(4) |
|
21 |
|
|
(12) |
|
(42) |
|
Balance, end of period |
$ |
1,938 |
|
$ |
1,283 |
|
|
$ |
1,938 |
|
$ |
1,283 |
|
Total Equity |
$ |
217,386 |
|
$ |
201,542 |
|
|
$ |
217,386 |
|
$ |
201,542 |
|
|