Summary of Changes in Stockholders' Equity |
The following table summarizes the changes in our equity for the three months ended March 31, 2023 and 2022 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
2023 |
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Common Stock |
|
|
|
|
|
Balance, beginning of period |
$ |
1 |
|
$ |
1 |
|
|
|
|
Issuance of senior common stock, net |
— |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period |
$ |
1 |
|
$ |
1 |
|
|
|
|
Common Stock |
|
|
|
|
|
Balance, beginning of period |
$ |
39 |
|
$ |
37 |
|
|
|
|
Issuance of common stock, net |
1 |
|
1 |
|
|
|
|
Balance, end of period |
$ |
40 |
|
$ |
38 |
|
|
|
|
Series F Preferred Stock |
|
|
|
|
|
Balance, beginning of period |
$ |
1 |
|
$ |
— |
|
|
|
|
Issuance of Series F preferred stock, net |
— |
|
— |
|
|
|
|
Redemption of Series F preferred stock, net |
— |
|
— |
|
|
|
|
Balance, end of period |
$ |
1 |
|
$ |
— |
|
|
|
|
Additional Paid in Capital |
|
|
|
|
|
Balance, beginning of period |
$ |
721,327 |
|
$ |
671,134 |
|
|
|
|
Issuance of common stock and Series F preferred stock, net |
4,385 |
|
21,749 |
|
|
|
|
|
|
|
|
|
|
Redemption of Series F preferred stock, net |
86 |
|
55 |
|
|
|
|
Retirement of senior common stock, net |
52 |
|
— |
|
|
|
|
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
24 |
|
(143) |
|
|
|
|
Balance, end of period |
$ |
725,874 |
|
$ |
692,795 |
|
|
|
|
Accumulated Other Comprehensive Income |
|
|
|
|
|
Balance, beginning of period |
$ |
11,640 |
|
$ |
(1,346) |
|
|
|
|
Comprehensive (loss) income |
(5,895) |
|
4,267 |
|
|
|
|
Reclassification into interest expense |
263 |
|
— |
|
|
|
|
Balance, end of period |
$ |
6,008 |
|
$ |
2,921 |
|
|
|
|
Distributions in Excess of Accumulated Earnings |
|
|
|
|
|
Balance, beginning of period |
$ |
(530,228) |
|
$ |
(468,523) |
|
|
|
|
Distributions declared to common, senior common, and preferred stockholders |
(15,108) |
|
(17,354) |
|
|
|
|
|
|
|
|
|
|
Redemption of Series F preferred stock, net |
(5) |
|
(5) |
|
|
|
|
Net income attributable to the Company |
2,404 |
|
3,389 |
|
|
|
|
Balance, end of period |
$ |
(542,937) |
|
$ |
(482,493) |
|
|
|
|
Total Stockholders' Equity |
|
|
|
|
|
Balance, beginning of period |
$ |
202,780 |
|
$ |
201,303 |
|
|
|
|
Issuance of common stock and Series F preferred stock, net |
4,386 |
|
21,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption of Series F preferred stock, net |
81 |
|
50 |
|
|
|
|
Retirement of senior common stock, net |
52 |
|
— |
|
|
|
|
Distributions declared to common, senior common, and preferred stockholders |
(15,108) |
|
(17,354) |
|
|
|
|
Comprehensive (loss) income |
(5,895) |
|
4,267 |
|
|
|
|
Reclassification into interest expense |
263 |
|
— |
|
|
|
|
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
24 |
|
(143) |
|
|
|
|
Net income attributable to the Company |
2,404 |
|
3,389 |
|
|
|
|
Balance, end of period |
$ |
188,987 |
|
$ |
213,262 |
|
|
|
|
Non-Controlling Interest |
|
|
|
|
|
Balance, beginning of period |
$ |
1,790 |
|
$ |
1,259 |
|
|
|
|
Distributions declared to Non-controlling OP Unit holders |
(118) |
|
(96) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
(24) |
|
143 |
|
|
|
|
Net (loss) income (attributable) available to OP units held by Non-controlling OP Unitholders |
(7) |
|
2 |
|
|
|
|
Balance, end of period |
$ |
1,641 |
|
$ |
1,308 |
|
|
|
|
Total Equity |
$ |
190,628 |
|
$ |
214,570 |
|
|
|
|
|