Schedule of Changes in Stockholders' Equity |
The following table summarizes the changes in our equity for the three and nine months ended September 30, 2023 and 2022 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|
2023 |
2022 |
|
2023 |
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Common Stock |
|
|
|
|
|
Balance, beginning of period |
$ |
1 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
1 |
|
Issuance of senior common stock, net |
— |
|
— |
|
|
— |
|
— |
|
Balance, end of period |
$ |
1 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
1 |
|
Common Stock |
|
|
|
|
|
Balance, beginning of period |
$ |
39 |
|
$ |
39 |
|
|
$ |
39 |
|
$ |
37 |
|
Issuance of common stock, net |
— |
|
— |
|
|
1 |
|
2 |
|
Repurchase of common stock, net |
— |
|
— |
|
|
(1) |
|
— |
|
Balance, end of period |
$ |
39 |
|
$ |
39 |
|
|
$ |
39 |
|
$ |
39 |
|
Series F Preferred Stock |
|
|
|
|
|
Balance, beginning of period |
$ |
1 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
— |
|
Issuance of Series F preferred stock, net |
— |
|
— |
|
|
— |
|
1 |
|
|
|
|
|
|
|
Balance, end of period |
$ |
1 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
1 |
|
Additional Paid in Capital |
|
|
|
|
|
Balance, beginning of period |
$ |
728,580 |
|
$ |
705,629 |
|
|
$ |
721,327 |
|
$ |
671,134 |
|
Issuance of common stock and Series F preferred stock, net |
690 |
|
9,856 |
|
|
6,725 |
|
44,513 |
|
Repurchase of common stock, net |
— |
|
— |
|
|
998 |
|
— |
|
|
|
|
|
|
|
Redemption of Series F preferred stock, net |
183 |
|
— |
|
|
401 |
|
55 |
|
Retirement of senior common stock, net |
— |
|
— |
|
|
52 |
|
— |
|
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
(53) |
|
1,613 |
|
|
(103) |
|
1,396 |
|
Balance, end of period |
$ |
729,400 |
|
$ |
717,098 |
|
|
$ |
729,400 |
|
$ |
717,098 |
|
Accumulated Other Comprehensive Income |
|
|
|
|
|
Balance, beginning of period |
$ |
14,297 |
|
$ |
5,524 |
|
|
$ |
11,640 |
|
$ |
(1,346) |
|
Comprehensive income |
5,089 |
|
6,790 |
|
|
7,218 |
|
13,660 |
|
Reclassification into interest expense |
409 |
|
52 |
|
|
937 |
|
52 |
|
Balance, end of period |
$ |
19,795 |
|
$ |
12,366 |
|
|
$ |
19,795 |
|
$ |
12,366 |
|
Distributions in Excess of Accumulated Earnings |
|
|
|
|
|
Balance, beginning of period |
$ |
(560,719) |
|
$ |
(498,856) |
|
|
$ |
(529,104) |
|
$ |
(468,908) |
|
Distributions declared to common, senior common, and preferred stockholders |
(15,182) |
|
(17,984) |
|
|
(45,445) |
|
(53,000) |
|
|
|
|
|
|
|
Redemption of Series F preferred stock, net |
(1) |
|
— |
|
|
(12) |
|
(5) |
|
Net income attributable to the Company |
1,789 |
|
2,791 |
|
|
448 |
|
7,864 |
|
Balance, end of period |
$ |
(574,113) |
|
$ |
(514,050) |
|
|
$ |
(574,113) |
|
$ |
(514,050) |
|
Total Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
$ |
182,199 |
|
$ |
212,338 |
|
|
$ |
203,904 |
|
$ |
200,918 |
|
Issuance of common stock and Series F preferred stock, net |
690 |
|
9,856 |
|
|
6,726 |
|
44,516 |
|
Repurchase of common stock, net |
— |
|
— |
|
|
997 |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption of Series F preferred stock, net |
182 |
|
— |
|
|
389 |
|
50 |
|
Retirement of senior common stock, net |
— |
|
— |
|
|
52 |
|
— |
|
Distributions declared to common, senior common, and preferred stockholders |
(15,182) |
|
(17,984) |
|
|
(45,445) |
|
(53,000) |
|
Comprehensive income |
5,089 |
|
6,790 |
|
|
7,218 |
|
13,660 |
|
Reclassification into interest expense |
409 |
|
52 |
|
|
937 |
|
52 |
|
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
(53) |
|
1,613 |
|
|
(103) |
|
1,396 |
|
Net income attributable to the Company |
1,789 |
|
2,791 |
|
|
448 |
|
7,864 |
|
Balance, end of period |
$ |
175,123 |
|
$ |
215,455 |
|
|
$ |
175,123 |
|
$ |
215,455 |
|
Non-Controlling Interest |
|
|
|
|
|
Balance, beginning of period |
$ |
1,524 |
|
$ |
1,275 |
|
|
$ |
1,790 |
|
$ |
1,259 |
|
Distributions declared to Non-controlling OP Unit holders |
(117) |
|
(114) |
|
|
(352) |
|
(307) |
|
Issuance of Non-controlling OP Units as consideration in real estate acquisitions, net |
— |
|
2,394 |
|
|
— |
|
2,394 |
|
|
|
|
|
|
|
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
53 |
|
(1,613) |
|
|
103 |
|
(1,396) |
|
Net income (loss) available (attributable) to OP units held by Non-controlling OP Unitholders |
3 |
|
(4) |
|
|
(78) |
|
(12) |
|
Balance, end of period |
$ |
1,463 |
|
$ |
1,938 |
|
|
$ |
1,463 |
|
$ |
1,938 |
|
Total Equity |
$ |
176,586 |
|
$ |
217,393 |
|
|
$ |
176,586 |
|
$ |
217,393 |
|
|