Schedule of Changes in Stockholders' Equity |
The following table summarizes the changes in our equity for the three months ended March 31, 2024 and 2023 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
2024 |
2023 |
|
|
|
Senior Common Stock |
|
|
|
|
|
Balance, beginning of period |
$ |
1 |
|
$ |
1 |
|
|
|
|
Issuance of senior common stock, net |
— |
|
— |
|
|
|
|
Balance, end of period |
$ |
1 |
|
$ |
1 |
|
|
|
|
Common Stock |
|
|
|
|
|
Balance, beginning of period |
$ |
40 |
|
$ |
39 |
|
|
|
|
Issuance of common stock, net |
— |
|
1 |
|
|
|
|
|
|
|
|
|
|
Balance, end of period |
$ |
40 |
|
$ |
40 |
|
|
|
|
Series F Preferred Stock |
|
|
|
|
|
Balance, beginning of period |
$ |
1 |
|
$ |
1 |
|
|
|
|
Issuance of Series F preferred stock, net |
— |
|
— |
|
|
|
|
Redemption of Series F preferred stock, net |
— |
|
— |
|
|
|
|
Balance, end of period |
$ |
1 |
|
$ |
1 |
|
|
|
|
Additional Paid in Capital |
|
|
|
|
|
Balance, beginning of period |
$ |
730,256 |
|
$ |
721,327 |
|
|
|
|
Issuance of common stock and Series F preferred stock, net |
197 |
|
4,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption of Series F preferred stock, net |
55 |
|
86 |
|
|
|
|
Retirement of senior common stock, net |
— |
|
52 |
|
|
|
|
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
(43) |
|
24 |
|
|
|
|
Balance, end of period |
$ |
730,465 |
|
$ |
725,874 |
|
|
|
|
Accumulated Other Comprehensive Income |
|
|
|
|
|
Balance, beginning of period |
$ |
7,758 |
|
$ |
11,640 |
|
|
|
|
Comprehensive income (loss) |
5,417 |
|
(5,895) |
|
|
|
|
Reclassification into interest expense |
106 |
|
263 |
|
|
|
|
Balance, end of period |
$ |
13,281 |
|
$ |
6,008 |
|
|
|
|
Distributions in Excess of Accumulated Earnings |
|
|
|
|
|
Balance, beginning of period |
$ |
(584,776) |
|
$ |
(529,104) |
|
|
|
|
Distributions declared to common, senior common, and preferred stockholders |
(15,220) |
|
(15,108) |
|
|
|
|
|
|
|
|
|
|
Redemption of Series F preferred stock, net |
(3) |
|
(5) |
|
|
|
|
Net income available to the Company |
3,524 |
|
3,174 |
|
|
|
|
Balance, end of period |
$ |
(596,475) |
|
$ |
(541,042) |
|
|
|
|
Total Stockholders' Equity |
|
|
|
|
|
Balance, beginning of period |
$ |
153,280 |
|
$ |
203,904 |
|
|
|
|
Issuance of common stock and Series F preferred stock, net |
197 |
|
4,386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption of Series F preferred stock, net |
52 |
|
81 |
|
|
|
|
Retirement of senior common stock, net |
— |
|
52 |
|
|
|
|
Distributions declared to common, senior common, and preferred stockholders |
(15,220) |
|
(15,108) |
|
|
|
|
Comprehensive income (loss) |
5,417 |
|
(5,895) |
|
|
|
|
Reclassification into interest expense |
106 |
|
263 |
|
|
|
|
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
(43) |
|
24 |
|
|
|
|
Net income available to the Company |
3,524 |
|
3,174 |
|
|
|
|
Balance, end of period |
$ |
147,313 |
|
$ |
190,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Controlling Interest |
|
|
|
|
|
Balance, beginning of period |
$ |
986 |
|
$ |
1,790 |
|
|
|
|
Distributions declared to Non-controlling OP Unit holders |
(93) |
|
(118) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
43 |
|
(24) |
|
|
|
|
Net income (loss) available (attributable) to OP units held by Non-controlling OP Unitholders |
2 |
|
(7) |
|
|
|
|
Balance, end of period |
$ |
938 |
|
$ |
1,641 |
|
|
|
|
Total Equity |
$ |
148,251 |
|
$ |
192,523 |
|
|
|
|
|