Annual report pursuant to Section 13 and 15(d)

Consolidated Balance Sheets

v3.19.3.a.u2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
ASSETS    
Real estate, at cost $ 1,056,978 $ 946,649
Less: accumulated depreciation 207,523 178,257
Total real estate, net 849,455 768,392
Lease intangibles, net 115,465 111,448
Real estate and related assets held for sale, net 3,990 4,151
Cash and cash equivalents 6,849 6,591
Restricted cash 4,639 2,491
Funds held in escrow 7,226 6,010
Right-of-use assets from operating leases 5,794  
Deferred rent receivable, net 37,177 34,771
Other assets 8,913 4,921
TOTAL ASSETS 1,039,508 938,775
LIABILITIES    
Mortgage notes payable, net [1] 453,739 441,346
Borrowings under Revolver, net 51,579 50,084
Borrowings under Term Loan, net 121,276 74,629
Deferred rent liability, net 19,322  
Deferred rent liability, net   17,305
Operating lease liabilities 5,847  
Asset retirement obligation 3,137 2,875
Accounts payable and accrued expenses 5,573 2,704
Liabilities related to assets held for sale, net 21 0
Due to Adviser and Administrator [1] 2,904 2,523
Other liabilities 12,920 7,292
TOTAL LIABILITIES 676,318 598,758
Commitments and contingencies [2]
MEZZANINE EQUITY    
Series D redeemable preferred stock, net, par value $0.001 per share; $25 per share liquidation preference; 6,000,000 shares authorized; and 3,421,853 and 2,917,458 shares issued and outstanding at December 31, 2017 and December 31, 2016, respectively [3] 152,153 85,598
TOTAL MEZZANINE EQUITY 152,153 85,598
EQUITY    
Series A and B redeemable preferred stock, par value $0.001 per share; $25 per share liquidation preference; 5,350,000 shares authorized and 2,264,000 shares issued and outstanding at December 31, 2018 and December 31, 2017, respectively [3] 0 2
Senior common stock, par value $0.001 per share; 950,000 and 4,450,000 shares authorized; and 866,259 and 904,819 shares issued and outstanding at December 31, 2018 and December 31, 2017, respectively [3] 1 1
Common stock, par value $0.001 per share, 87,700,000 and 34,200,000 shares authorized and 29,254,899 and 28,384,016 shares issued and outstanding at December 31, 2018 and December 31, 2017, respectively [3] 32 29
Additional paid in capital 571,205 559,977
Accumulated other comprehensive income (2,126) (148)
Distributions in excess of accumulated earnings (360,978) (310,117)
TOTAL STOCKHOLDERS' EQUITY 208,134 249,744
OP Units held by Non-controlling OP Unitholders [3] 2,903 4,675
TOTAL EQUITY 211,037 254,419
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY $ 1,039,508 $ 938,775
[1] Refer to Note 2 “Related-Party Transactions”
[2] Refer to Note 9 “Commitments and Contingencies”
[3] Refer to Note 10 “Equity and Mezzanine Equity”