Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets

v3.10.0.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
ASSETS    
Real estate, at cost $ 905,349 $ 893,853
Less: accumulated depreciation 163,349 149,417
Total real estate, net 742,000 744,436
Lease intangibles, net 111,978 118,927
Real estate and related assets held for sale, net 1,436 9,046
Cash and cash equivalents 4,552 6,683
Restricted cash 2,738 2,397
Funds held in escrow 9,520 9,369
Deferred rent receivable, net 34,280 33,333
Other assets 5,504 4,263
TOTAL ASSETS 912,008 928,454
LIABILITIES    
Mortgage notes payable, net [1] 435,073 447,380
Borrowings under Revolver, net 32,808 20,715
Borrowings under Term Loan, net 74,580 74,532
Deferred rent liability, net 15,278 16,250
Asset retirement obligation 2,814 3,051
Accounts payable and accrued expenses 5,606 7,339
Liabilities related to assets held for sale, net 297 114
Due to Adviser and Administrator [1] 2,352 2,289
Other liabilities 6,386 6,554
TOTAL LIABILITIES 575,194 578,224
Commitments and contingencies [2]
MEZZANINE EQUITY    
Series D redeemable preferred stock, net, par value $0.001 per share; $25 per share liquidation preference; 6,000,000 shares authorized; and 3,509,555 and 3,421,853 shares issued and outstanding at June 30, 2018 and December 31, 2017, respectively [3] 85,598 83,432
TOTAL MEZZANINE EQUITY 85,598 83,432
STOCKHOLDERS’ EQUITY    
Series A and B redeemable preferred stock, par value $0.001 per share; $25 per share liquidation preference; 5,350,000 shares authorized and 2,264,000 shares issued and outstanding at June 30, 2018 and December 31, 2017, respectively (3) 2 2
Senior common stock, par value $0.001 per share; 950,000 and 4,450,000 shares authorized; and 891,118 and 904,819 shares issued and outstanding at June 30, 2018 and December 31, 2017, respectively (3) 1 1
Common stock, par value $0.001 per share, 87,700,000 and 34,200,000 shares authorized and 28,578,654 and 28,384,016 shares issued and outstanding at June 30, 2018 and December 31, 2017, respectively (3) 29 28
Additional paid in capital 538,276 534,790
Accumulated other comprehensive income 818 35
Distributions in excess of accumulated earnings (287,910) (268,058)
TOTAL STOCKHOLDERS' EQUITY 251,216 266,798
TOTAL LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ EQUITY $ 912,008 $ 928,454
[1] Refer to Note 2 “Related-Party Transactions”
[2] Refer to Note 7 “Commitments and Contingencies”
[3] Refer to Note 8 “Stockholders’ and Mezzanine Equity”