Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Operations and Other Comprehensive Income

v3.10.0.1
Condensed Consolidated Statements of Operations and Other Comprehensive Income - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Operating revenues        
Rental revenue $ 25,692,000 $ 22,478,000 $ 51,283,000 $ 44,438,000
Tenant recovery revenue 901,000 389,000 1,663,000 744,000
Total operating revenues 26,593,000 22,867,000 52,946,000 45,182,000
Operating expenses        
Depreciation and amortization 11,773,000 9,926,000 23,358,000 19,845,000
Property operating expenses 2,816,000 1,505,000 5,609,000 2,884,000
Base management fee [1] 1,260,000 1,207,000 2,556,000 2,387,000
Incentive fee [1] 733,000 551,000 1,429,000 1,120,000
Administration fee [1] 360,000 340,000 747,000 700,000
General and administrative 600,000 575,000 1,245,000 1,127,000
Impairment charge 0 253,000 0 3,999,000
Total operating expenses 17,542,000 14,357,000 34,944,000 32,062,000
Other (expense) income        
Interest expense (6,531,000) (5,944,000) (12,744,000) (12,103,000)
(Loss) gain on sale of real estate, net 0 (1,914,000) 1,844,000 3,992,000
Other income 5,000 9,000 28,000 11,000
Total other expense, net (6,526,000) (7,849,000) (10,872,000) (8,100,000)
Net income 2,525,000 661,000 7,130,000 5,020,000
Distributions attributable to Series A, B and D preferred stock (2,609,000) (2,437,000) (5,191,000) (4,810,000)
Distributions attributable to senior common stock (233,000) (249,000) (465,000) (497,000)
Net (loss) income (attributable) available to common stockholders $ (317,000) $ (2,025,000) $ 1,474,000 $ (287,000)
(Loss) earnings per weighted average share of common stock - basic & diluted        
Loss attributable to common shareholders (in dollars per share) $ (0.01) $ (0.08) $ 0.05 $ (0.01)
Weighted average shares of common stock outstanding        
Basic and Diluted (in shares) 28,437,852 25,276,824 28,429,470 25,121,239
Distributions declared per common share (in dollars per share) $ 0.375 $ 0.375 $ 0.75 $ 0.75
Earnings per weighted average share of senior common stock (in dollars per share) $ 0.26 $ 0.26 $ 0.52 $ 0.52
Weighted average shares of senior common stock outstanding - basic (in shares) 891,428 950,841 893,315 954,590
Comprehensive income        
Change in unrealized gain related to interest rate hedging instruments, net $ 289,000 $ 179,000 $ 783,000 $ 179,000
Other Comprehensive income 289,000 179,000 783,000 179,000
Net income 2,525,000 661,000 7,130,000 5,020,000
Comprehensive income $ 2,814,000 $ 840,000 $ 7,913,000 $ 5,199,000
[1] Refer to Note 2 “Related-Party Transactions”