Quarterly report pursuant to Section 13 or 15(d)

Real Estate and Intangible Assets

v3.22.2
Real Estate and Intangible Assets
 6 Months Ended
Jun. 30, 2022
Real Estate [Abstract]  
Real Estate and Intangible Assets Real Estate and Intangible Assets
Real Estate

The following table sets forth the components of our investments in real estate as of June 30, 2022 and December 31, 2021, respectively, excluding real estate held for sale as of June 30, 2022 (dollars in thousands):
June 30, 2022 December 31, 2021
Real estate:
Land (1) $ 149,755  $ 149,773 
Building and improvements 1,041,189  1,004,362 
Tenant improvements 69,478  71,123 
Accumulated depreciation (279,331) (266,672)
Real estate, net $ 981,091  $ 958,586 
(1)This amount includes $4,436 of land value subject to land lease agreements which we may purchase at our option for a nominal fee.

Real estate depreciation expense on building and tenant improvements was $10.2 million and $20.1 million for the three and six months ended June 30, 2022, respectively. Real estate depreciation expense on building and tenant improvements was $9.4 million and $20.2 million for the three and six months ended June 30, 2021, respectively.
Acquisitions

We acquired seven industrial properties during the six months ended June 30, 2022, and two industrial properties during the six months ended June 30, 2021. The acquisitions are summarized below (dollars in thousands):

Six Months Ended Aggregate Square Footage Weighted Average Lease Term Aggregate Purchase Price Aggregate Capitalized Acquisition Costs
June 30, 2022 (1) 742,303  11.7 years $ 51,919  $ 519 
June 30, 2021 (2) 205,352  13.5 years $ 19,341  $ 216 
(1)On February 24, 2022, we acquired an 80,000 square foot property in Wilkesboro, North Carolina for $7.5 million. The property is fully leased to one tenant and had 12.7 years of remaining lease term at the time we acquired the property. On March 11, 2022, we acquired a 56,000 square foot property in Oklahoma City, Oklahoma for $6.0 million. The property is fully leased to one tenant and had 7.0 years of remaining lease term at the time we acquired the property. On May 4, 2022, we acquired a two-property, 260,719 square foot portfolio in Cleveland, Ohio and Fort Payne, Alabama for $19.5 million. The properties are fully leased to one tenant and had 11.4 years of remaining lease term at the time we acquired the properties. On May 12, 2022, we acquired a three-property, 345,584 square foot portfolio in Wilmington, North Carolina for $18.9 million. The properties are fully leased to one tenant and had 13.1 years of remaining lease term at the time we acquired the properties.
(2)On January 22, 2021, we acquired a 180,152 square foot property in Findlay, Ohio for $11.1 million. The property is fully leased to one tenant and had 14.2 years of remaining lease term at the time we acquired the property. On June 17, 2021, we acquired a 25,200 square foot property in Baytown, Texas for $8.2 million. The property is fully leased to one tenant and had 12.6 years of remaining lease term at the time we acquired the property.
We determined the fair value of assets acquired and liabilities assumed related to the properties acquired during the six months ended June 30, 2022 and 2021, respectively, as follows (dollars in thousands):

Six Months Ended June 30, 2022 Six Months Ended June 30, 2021
Acquired assets and liabilities Purchase price Purchase price
Land $ 3,380  $ 1,862 
Building 40,855  14,277 
Tenant Improvements 768  103 
In-place Leases 2,952  1,127 
Leasing Costs 2,296  1,153 
Customer Relationships 1,932  455 
Above Market Leases 319  364 
Below Market Leases (583) (1) — 
Total Purchase Price $ 51,919  $ 19,341 
(1)This amount includes $17 of prepaid rent included in Other liabilities on the condensed consolidated balance sheets.

Future Lease Payments

Future operating lease payments from tenants under non-cancelable leases, excluding tenant reimbursement of expenses, for the six months ending December 31, 2022 and each of the five succeeding fiscal years and thereafter is as follows, excluding real estate held for sale as of June 30, 2022 (dollars in thousands):

Year Tenant Lease Payments
Six Months Ending 2022 $ 60,600 
2023 113,366 
2024 107,440 
2025 103,735 
2026 95,250 
2027 76,953 
Thereafter 301,073 

In accordance with the lease terms, substantially all operating expenses are required to be paid by the tenant directly, or reimbursed to us from the tenant; however, we would be required to pay operating expenses on the respective properties in the event the tenants fail to pay them.

Lease Revenue Reconciliation

The table below sets forth the allocation of lease revenue between fixed contractual payments and variable lease payments for the three and six months ended June 30, 2022 and 2021, respectively (dollars in thousands):

For the three months ended June 30,
(Dollars in Thousands)
Lease revenue reconciliation 2022 2021 $ Change % Change
Fixed lease payments $ 31,878  $ 29,345  $ 2,533  8.6  %
Variable lease payments 4,521  4,026  495  12.3  %
$ 36,399  $ 33,371  $ 3,028  9.1  %

For the six months ended June 30,
(Dollars in Thousands)
Lease revenue reconciliation 2022 2021 $ Change % Change
Fixed lease payments $ 63,210  $ 60,101  $ 3,109  5.2  %
Variable lease payments 8,720  7,946  774  9.7  %
$ 71,930  $ 68,047  $ 3,883  5.7  %
Intangible Assets

The following table summarizes the carrying value of intangible assets, liabilities and the accumulated amortization for each intangible asset and liability class as of June 30, 2022 and December 31, 2021, respectively, excluding real estate held for sale as of June 30, 2022 (dollars in thousands):

June 30, 2022 December 31, 2021
Lease Intangibles Accumulated Amortization Lease Intangibles Accumulated Amortization
In-place leases $ 105,797  $ (63,846) $ 105,891  $ (62,604)
Leasing costs 82,872  (45,407) 81,487  (43,982)
Customer relationships 71,873  (39,586) 71,922  (38,220)
$ 260,542  $ (148,839) $ 259,300  $ (144,806)
Deferred Rent Receivable/(Liability) Accumulated (Amortization)/Accretion Deferred Rent Receivable/(Liability) Accumulated (Amortization)/Accretion
Above market leases $ 15,706  $ (11,815) $ 15,538  $ (11,520)
Below market leases and deferred revenue (61,185) 22,694  (48,241) 21,471 

Total amortization expense related to in-place leases, leasing costs and customer relationship lease intangible assets was $5.0 million and $9.8 million for the three and six months ended June 30, 2022, respectively, and $4.7 million and $10.7 million for the three and six months ended June 30, 2021, respectively, and is included in depreciation and amortization expense in the condensed consolidated statements of operations and comprehensive income.

Total amortization related to above-market lease values was $0.2 million and $0.4 million for the three and six months ended June 30, 2022, respectively, and $0.2 million and $0.4 million for the three and six months ended June 30, 2021, respectively, and is included in lease revenue in the condensed consolidated statements of operations and comprehensive income. Total amortization related to below-market lease values was $0.8 million and $1.6 million for the three and six months ended June 30, 2022, respectively, and $0.8 million and $2.4 million for the three and six months ended June 30, 2021, respectively, and is included in lease revenue in the condensed consolidated statements of operations and comprehensive income.

The weighted average amortization periods in years for the intangible assets acquired and liabilities assumed during the six months ended June 30, 2022 and 2021, respectively, were as follows:

Intangible Assets & Liabilities 2022 2021
In-place leases 11.6 13.5
Leasing costs 11.6 13.5
Customer relationships 18.9 21.1
Above market leases 12.1 13.5
Below market leases 11.2 0.0
All intangible assets & liabilities 13.3 15.3