Summary of Changes in Stockholders' Equity |
The following table summarizes the changes in our equity for the three and six months ended June 30, 2022 and 2021 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
Six Months Ended June 30, |
|
2022 |
2021 |
|
2022 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Common Stock |
|
|
|
|
|
Balance, beginning of period |
$ |
1 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
1 |
|
Issuance of senior common stock, net |
— |
|
— |
|
|
— |
|
— |
|
Balance, end of period |
$ |
1 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
1 |
|
Common Stock |
|
|
|
|
|
Balance, beginning of period |
$ |
38 |
|
$ |
36 |
|
|
$ |
37 |
|
$ |
35 |
|
Issuance of common stock, net |
1 |
|
— |
|
|
2 |
|
1 |
|
Balance, end of period |
$ |
39 |
|
$ |
36 |
|
|
$ |
39 |
|
$ |
36 |
|
Series F Preferred Stock |
|
|
|
|
|
Balance, beginning of period |
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
Issuance of Series F preferred stock, net |
1 |
|
— |
|
|
1 |
|
— |
|
Redemption of Series F preferred stock, net |
— |
|
— |
|
|
— |
|
— |
|
Balance, end of period |
$ |
1 |
|
$ |
— |
|
|
$ |
1 |
|
$ |
— |
|
Additional Paid in Capital |
|
|
|
|
|
Balance, beginning of period |
$ |
692,795 |
|
$ |
639,053 |
|
|
$ |
671,134 |
|
$ |
626,533 |
|
Issuance of common stock and Series F preferred stock, net |
12,908 |
|
9,099 |
|
|
34,657 |
|
20,411 |
|
Redemption of OP Units |
— |
|
— |
|
|
— |
|
4,812 |
|
Redemption of Series F preferred stock, net |
— |
|
— |
|
|
55 |
|
— |
|
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
(74) |
|
(40) |
|
|
(217) |
|
(3,644) |
|
Balance, end of period |
$ |
705,629 |
|
$ |
648,112 |
|
|
$ |
705,629 |
|
$ |
648,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income |
|
|
|
|
|
Balance, beginning of period |
$ |
2,921 |
|
$ |
(1,921) |
|
|
$ |
(1,346) |
|
$ |
(4,345) |
|
Comprehensive income |
2,603 |
|
(720) |
|
|
6,870 |
|
1,704 |
|
|
|
|
|
|
|
Balance, end of period |
$ |
5,524 |
|
$ |
(2,641) |
|
|
$ |
5,524 |
|
$ |
(2,641) |
|
Distributions in Excess of Accumulated Earnings |
|
|
|
|
|
Balance, beginning of period |
$ |
(482,493) |
|
$ |
(425,422) |
|
|
$ |
(468,523) |
|
$ |
(409,041) |
|
Distributions declared to common, senior common, and preferred stockholders |
(17,663) |
|
(16,701) |
|
|
(35,019) |
|
(33,163) |
|
Redemption of Series D preferred stock, net |
— |
|
(2,141) |
|
|
— |
|
(2,141) |
|
Redemption of Series F preferred stock, net |
— |
|
— |
|
|
(5) |
|
— |
|
Net income attributable to the Company |
1,582 |
|
2,142 |
|
|
4,973 |
|
2,223 |
|
Balance, end of period |
$ |
(498,574) |
|
$ |
(442,122) |
|
|
$ |
(498,574) |
|
$ |
(442,122) |
|
Total Stockholders' Equity |
|
|
|
|
|
Balance, beginning of period |
$ |
213,262 |
|
$ |
211,747 |
|
|
$ |
201,303 |
|
$ |
213,183 |
|
Issuance of common stock and Series F preferred stock, net |
12,910 |
|
9,099 |
|
|
34,660 |
|
20,412 |
|
Redemption of OP Units |
— |
|
— |
|
|
— |
|
4,812 |
|
Redemption of Series D preferred stock, net |
— |
|
(2,141) |
|
|
— |
|
(2,141) |
|
Redemption of Series F preferred stock, net |
— |
|
— |
|
|
50 |
|
— |
|
Distributions declared to common, senior common, and preferred stockholders |
(17,663) |
|
(16,701) |
|
|
(35,019) |
|
(33,163) |
|
Comprehensive income |
2,603 |
|
(720) |
|
|
6,870 |
|
1,704 |
|
|
|
|
|
|
|
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
(74) |
|
(40) |
|
|
(217) |
|
(3,644) |
|
Net income attributable to the Company |
1,582 |
|
2,142 |
|
|
4,973 |
|
2,223 |
|
Balance, end of period |
$ |
212,620 |
|
$ |
203,386 |
|
|
$ |
212,620 |
|
$ |
203,386 |
|
Non-Controlling Interest |
|
|
|
|
|
Balance, beginning of period |
$ |
1,308 |
|
$ |
1,416 |
|
|
$ |
1,259 |
|
$ |
2,854 |
|
Distributions declared to Non-controlling OP Unit holders |
(97) |
|
(97) |
|
|
(193) |
|
(285) |
|
|
|
|
|
|
|
Redemptions of OP Units |
— |
|
— |
|
|
— |
|
(4,812) |
|
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
74 |
|
40 |
|
|
217 |
|
3,644 |
|
Net loss attributable to OP units held by Non-controlling OP Unitholders |
(10) |
|
(21) |
|
|
(8) |
|
(63) |
|
Balance, end of period |
$ |
1,275 |
|
$ |
1,338 |
|
|
$ |
1,275 |
|
$ |
1,338 |
|
Total Equity |
$ |
213,895 |
|
$ |
204,724 |
|
|
$ |
213,895 |
|
$ |
204,724 |
|
|