Company's Mortgage Notes Payable and Line of Credit |
Our mortgage notes payable and line of credit as of
September 30, 2013 and December 31, 2012 are summarized
below (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal Balance Outstanding |
|
Date of
Issuance/
Assumption
|
|
Principal
Maturity Date |
|
|
Stated Interest Rate at
September 30, 2013 (1)
|
|
|
September 30, 2013 |
|
|
December 31, 2012 |
|
02/21/06
|
|
|
12/01/13 |
|
|
|
5.91 |
% |
|
$ |
8,511 |
|
|
$ |
8,658 |
|
02/21/06
|
|
|
06/30/14 |
|
|
|
5.20 |
% |
|
|
17,603 |
|
|
|
17,930 |
|
08/25/05
|
|
|
09/01/15 |
|
|
|
5.33 |
% |
|
|
19,793 |
|
|
|
20,074 |
|
09/12/05
|
|
|
09/01/15 |
|
|
|
5.21 |
% |
|
|
11,664 |
|
|
|
11,821 |
|
09/06/07
|
|
|
12/11/15 |
|
|
|
5.81 |
% |
|
|
4,080 |
|
|
|
4,141 |
|
12/21/05
|
|
|
01/08/16 |
|
|
|
5.71 |
% |
|
|
17,922 |
|
|
|
18,155 |
|
03/29/06
|
|
|
04/01/16 |
|
|
|
5.92 |
% |
|
|
16,507 |
|
|
|
16,669 |
|
04/27/06
|
|
|
05/05/16 |
|
|
|
6.58 |
% |
|
|
12,817 |
|
|
|
13,080 |
|
08/29/08
|
|
|
06/01/16 |
|
|
|
6.80 |
% |
|
|
5,744 |
|
|
|
5,866 |
|
06/20/11
|
|
|
06/30/16 |
|
|
|
6.08 |
% |
|
|
11,210 |
|
|
|
11,341 |
|
11/22/06
|
|
|
12/01/16 |
|
|
|
5.76 |
% |
|
|
13,397 |
|
|
|
13,558 |
|
12/22/06
|
|
|
01/01/17 |
|
|
|
5.79 |
% |
|
|
20,487 |
|
|
|
20,731 |
|
02/08/07
|
|
|
03/01/17 |
|
|
|
6.00 |
% |
|
|
13,775 |
|
|
|
13,775 |
|
06/05/07
|
|
|
06/08/17 |
|
|
|
6.11 |
% |
|
|
14,042 |
|
|
|
14,163 |
|
10/15/07
|
|
|
11/08/17 |
|
|
|
6.63 |
% |
|
|
14,906 |
|
|
|
15,072 |
|
09/26/12
|
|
|
07/01/18 |
|
|
|
5.75 |
% |
|
|
10,550 |
|
|
|
10,707 |
|
11/18/11
|
|
|
11/01/18 |
|
|
|
4.50 |
% |
|
|
4,180 |
|
|
|
4,256 |
|
12/06/11
|
|
|
12/06/19 |
|
|
|
6.00 |
% |
|
|
8,099 |
|
|
|
8,272 |
|
10/28/11
|
|
|
11/01/21 |
|
|
|
6.00 |
% |
|
|
6,971 |
|
|
|
7,068 |
|
04/05/12
|
|
|
05/01/22 |
|
|
|
6.10 |
% |
|
|
18,578 |
|
|
|
18,821 |
|
06/21/12
|
|
|
07/06/22 |
|
|
|
5.05 |
% |
|
|
4,641 |
|
|
|
4,712 |
|
08/03/12
|
|
|
07/31/22 |
|
|
|
5.00 |
% |
|
|
2,932 |
|
|
|
2,979 |
|
07/24/12
|
|
|
08/01/22 |
|
|
|
5.60 |
% |
|
|
9,455 |
|
|
|
9,661 |
|
10/01/12
|
|
|
10/01/22 |
|
|
|
4.86 |
% |
|
|
33,369 |
|
|
|
33,888 |
|
11/21/12
|
|
|
12/06/22 |
|
|
|
4.04 |
% |
|
|
18,673 |
|
|
|
19,000 |
|
03/28/13
|
|
|
04/06/23 |
|
|
|
4.16 |
% |
|
|
3,666 |
|
|
|
— |
|
07/03/13
|
|
|
08/01/23 |
|
|
|
5.00 |
% |
|
|
8,191 |
|
|
|
— |
|
07/10/13
|
|
|
08/01/23 |
|
|
|
4.20 |
% |
|
|
8,889 |
|
|
|
— |
|
07/09/13
|
|
|
08/06/23 |
|
|
|
4.81 |
% |
|
|
35,261 |
|
|
|
— |
|
12/15/10
|
|
|
12/10/26 |
|
|
|
6.63 |
% |
|
|
9,650 |
|
|
|
9,983 |
|
05/16/12
|
|
|
12/31/26 |
|
|
|
4.30 |
% |
|
|
2,846 |
|
|
|
2,897 |
|
11/08/12
|
|
|
02/01/27 |
|
|
|
5.69 |
% |
|
|
13,936 |
|
|
|
14,145 |
|
05/30/12
|
|
|
05/10/27 |
|
|
|
6.50 |
% |
|
|
4,725 |
|
|
|
4,883 |
|
06/27/12
|
|
|
07/01/29 |
|
|
|
5.10 |
% |
|
|
1,925 |
|
|
|
1,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual Fixed-Rate Mortgage Notes Payable:
|
|
|
|
|
|
|
|
|
|
$ |
408,995 |
|
|
$ |
358,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums and (Discounts), net:
|
|
|
|
|
|
|
|
|
|
|
767 |
|
|
|
895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fixed-Rate Mortgage Notes Payable:
|
|
|
|
|
|
|
|
|
|
$ |
409,762 |
|
|
$ |
359,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable-Rate Line of Credit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
08/07/13
|
|
|
08/07/16 |
|
|
|
LIBOR +3.00 |
% |
|
$ |
28,900 |
|
|
$ |
25,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Mortgage Notes Payable and Line of Credit
|
|
|
|
|
|
|
|
|
|
$ |
438,662 |
|
|
$ |
384,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The weighted average interest rate on
all debt outstanding at September 30, 2013, was approximately
5.36%. |
|