Summary of Changes in Stockholders' Equity |
The following table summarizes the changes in our
stockholders’ equity for the six months ended June 30,
2015 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions in
Excess of
Accumulated
Earnings |
|
|
Total
Stockholders’
Equity |
|
|
|
Shares Issued |
|
|
|
|
|
|
|
|
|
|
|
Additional
Paid in
Capital |
|
|
Notes
Receivable
from
Employees |
|
|
|
|
|
Preferred
Stock |
|
|
Senior Common
Stock |
|
|
Common
Stock |
|
|
Preferred
Stock |
|
|
Senior Common
Stock |
|
|
Common
Stock |
|
|
|
|
|
Balance at December 31, 2014
|
|
|
2,150,000 |
|
|
|
809,411 |
|
|
|
19,589,606 |
|
|
$ |
2 |
|
|
$ |
1 |
|
|
$ |
20 |
|
|
$ |
369,748 |
|
|
$ |
(375 |
) |
|
$ |
(151,724 |
) |
|
$ |
217,672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of senior common stock and common stock, net
|
|
|
— |
|
|
|
186,441 |
|
|
|
1,554,380 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
29,672 |
|
|
|
— |
|
|
|
— |
|
|
|
29,673 |
|
Distributions declared to common, senior common and preferred
stockholders
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(17,971 |
) |
|
|
(17,971 |
) |
Principal repayments of employee notes receivable
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
375 |
|
|
|
— |
|
|
|
375 |
|
Net income
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,125 |
|
|
|
1,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
June 30, 2015
|
|
|
2,150,000 |
|
|
|
995,852 |
|
|
|
21,143,986 |
|
|
$ |
2 |
|
|
$ |
1 |
|
|
$ |
21 |
|
|
$ |
399,420 |
|
|
$ |
— |
|
|
$ |
(168,570 |
) |
|
$ |
230,874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Note Issued to Employee for Exercise of Stock Options |
The following table is a summary of the note issued to an employee
of the Adviser for the exercise of stock options (dollars in
thousands). The note, and all corresponding interest, was repaid in
full on May 7, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date Issued
|
|
Outstanding Balance
of Employee Loan at
June 30, 2015 |
|
|
Outstanding Balance
of Employee Loan at
December 31, 2014 |
|
|
Maturity Date
of Note |
|
|
Interest Rate
on Note |
|
Nov 2006
|
|
$ |
— |
|
|
$ |
375 |
|
|
|
Nov 2015 |
|
|
|
8.15 |
% |
|