Annual report pursuant to Section 13 and 15(d)

Consolidated Balance Sheets

v3.6.0.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
ASSETS    
Real estate, at cost $ 821,749 $ 780,377
Less: accumulated depreciation 131,661 112,243
Total real estate, net 690,088 668,134
Lease intangibles, net 105,553 104,914
Real estate and related assets held for sale, net 9,562 1,077
Mortgage note receivable 0 5,900
Cash and cash equivalents 4,658 5,152
Restricted cash 3,030 4,205
Funds held in escrow 6,806 7,534
Deferred rent receivable, net 29,725 27,443
Other assets 2,320 2,825
TOTAL ASSETS 851,742 827,184
LIABILITIES    
Mortgage notes payable, net 445,278 455,863
Borrowings under Revolving Credit Facility, net 39,225 44,591
Borrowings under Term Loan Facility, net 24,892 24,878
Series C mandatorily redeemable term preferred stock, net, par value $0.001 per share; $25 per share liquidation preference; 160,000 and 1,700,000 shares authorized; and 0 and 1,540,000 shares issued and outstanding at December 31, 2016 and December 31, 2015, respectively 0 38,100
Deferred rent liability, net 12,647 9,657
Asset retirement obligation 3,406 3,674
Accounts payable and accrued expenses 5,891 6,388
Liabilities related to assets held for sale, net 1,041 868
Due to Adviser and Administrator [1] 2,075 1,858
Other liabilities 6,667 7,436
TOTAL LIABILITIES 541,122 593,313
Commitments and contingencies [2]
MEZZANINE EQUITY    
Series D redeemable preferred stock, net, par value $0.001 per share; $25 per share liquidation preference; 6,000,000 and 0 shares authorized; and 2,917,458 and 0 shares issued and outstanding at December 31, 2016 and December 31, 2015, respectively (3) [3] 70,743 0
TOTAL MEZZANINE EQUITY 70,743 0
STOCKHOLDERS’ EQUITY    
Series A and B redeemable preferred stock, par value $0.001 per share; $25 per share liquidation preference; 5,350,000 and 2,300,000 shares authorized and 2,264,000 and 2,150,000 shares issued and outstanding at December 31, 2016 and December 31, 2015, respectively 2 2
Senior common stock, par value $0.001 per share; 4,450,000 and 7,500,000 shares authorized and 959,552 and 972,214 shares issued and outstanding at December 31, 2016 and December 31, 2015, respectively 1 1
Common stock, par value $0.001 per share, 34,040,000 and 38,500,000 shares authorized and 24,882,758 and 22,485,607 shares issued and outstanding at December 31, 2016 and December 31, 2015, respectively 25 22
Additional paid in capital 463,436 418,897
Distributions in excess of accumulated earnings (223,587) (185,051)
TOTAL STOCKHOLDERS' EQUITY 239,877 233,871
TOTAL LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ EQUITY $ 851,742 $ 827,184
[1] Refer to Note 2 “Related-Party Transactions”
[2] Refer to Note 9 “Commitments and Contingencies”
[3] Refer to Note 10 "Stockholders' Equity and Mezzanine Equity"