Summary of Changes in Stockholders' Equity |
The following table summarizes the changes in our equity for the three and six months ended June 30, 2023 and 2022 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
Six Months Ended June 30, |
|
2023 |
2022 |
|
2023 |
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Common Stock |
|
|
|
|
|
Balance, beginning of period |
$ |
1 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
1 |
|
Issuance of senior common stock, net |
— |
|
— |
|
|
— |
|
— |
|
Balance, end of period |
$ |
1 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
1 |
|
Common Stock |
|
|
|
|
|
Balance, beginning of period |
$ |
40 |
|
$ |
38 |
|
|
$ |
39 |
|
$ |
37 |
|
Issuance of common stock, net |
— |
|
1 |
|
|
1 |
|
2 |
|
Repurchase of common stock, net |
(1) |
|
— |
|
|
(1) |
|
— |
|
Balance, end of period |
$ |
39 |
|
$ |
39 |
|
|
$ |
39 |
|
$ |
39 |
|
Series F Preferred Stock |
|
|
|
|
|
Balance, beginning of period |
$ |
1 |
|
$ |
— |
|
|
$ |
1 |
|
$ |
— |
|
Issuance of Series F preferred stock, net |
— |
|
1 |
|
|
— |
|
1 |
|
Redemption of Series F preferred stock, net |
— |
|
— |
|
|
— |
|
— |
|
Balance, end of period |
$ |
1 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
1 |
|
Additional Paid in Capital |
|
|
|
|
|
Balance, beginning of period |
$ |
725,874 |
|
$ |
692,795 |
|
|
$ |
721,327 |
|
$ |
671,134 |
|
Issuance of common stock and Series F preferred stock, net |
1,651 |
|
12,908 |
|
|
6,036 |
|
34,657 |
|
Repurchase of common stock, net |
998 |
|
— |
|
|
998 |
|
— |
|
|
|
|
|
|
|
Redemption of Series F preferred stock, net |
131 |
|
— |
|
|
217 |
|
55 |
|
Retirement of senior common stock, net |
— |
|
— |
|
|
52 |
|
— |
|
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
(74) |
|
(74) |
|
|
(50) |
|
(217) |
|
Balance, end of period |
$ |
728,580 |
|
$ |
705,629 |
|
|
$ |
728,580 |
|
$ |
705,629 |
|
Accumulated Other Comprehensive Income |
|
|
|
|
|
Balance, beginning of period |
$ |
6,008 |
|
$ |
2,921 |
|
|
$ |
11,640 |
|
$ |
(1,346) |
|
Comprehensive income |
8,025 |
|
2,603 |
|
|
2,130 |
|
6,870 |
|
Reclassification into interest expense |
264 |
|
— |
|
|
527 |
|
— |
|
Balance, end of period |
$ |
14,297 |
|
$ |
5,524 |
|
|
$ |
14,297 |
|
$ |
5,524 |
|
Distributions in Excess of Accumulated Earnings |
|
|
|
|
|
Balance, beginning of period |
$ |
(541,042) |
|
$ |
(482,827) |
|
|
$ |
(529,104) |
|
$ |
(468,908) |
|
Distributions declared to common, senior common, and preferred stockholders |
(15,156) |
|
(17,663) |
|
|
(30,265) |
|
(35,019) |
|
|
|
|
|
|
|
Redemption of Series F preferred stock, net |
(6) |
|
— |
|
|
(11) |
|
(5) |
|
Net income attributable to the Company |
(4,515) |
|
1,634 |
|
|
(1,339) |
|
5,076 |
|
Balance, end of period |
$ |
(560,719) |
|
$ |
(498,856) |
|
|
$ |
(560,719) |
|
$ |
(498,856) |
|
Total Stockholders' Equity |
|
|
|
|
|
Balance, beginning of period |
$ |
190,882 |
|
$ |
212,928 |
|
|
$ |
203,904 |
|
$ |
200,918 |
|
Issuance of common stock and Series F preferred stock, net |
1,651 |
|
12,910 |
|
|
6,037 |
|
34,660 |
|
Repurchase of common stock, net |
997 |
|
— |
|
|
997 |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption of Series F preferred stock, net |
125 |
|
— |
|
|
206 |
|
50 |
|
Retirement of senior common stock, net |
— |
|
— |
|
|
52 |
|
— |
|
Distributions declared to common, senior common, and preferred stockholders |
(15,156) |
|
(17,663) |
|
|
(30,265) |
|
(35,019) |
|
Comprehensive income |
8,025 |
|
2,603 |
|
|
2,130 |
|
6,870 |
|
Reclassification into interest expense |
264 |
|
— |
|
|
527 |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
(74) |
|
(74) |
|
|
(50) |
|
(217) |
|
Net income attributable to the Company |
(4,515) |
|
1,634 |
|
|
(1,339) |
|
5,076 |
|
Balance, end of period |
$ |
182,199 |
|
$ |
212,338 |
|
|
$ |
182,199 |
|
$ |
212,338 |
|
Non-Controlling Interest |
|
|
|
|
|
Balance, beginning of period |
$ |
1,641 |
|
$ |
1,308 |
|
|
$ |
1,790 |
|
$ |
1,259 |
|
Distributions declared to Non-controlling OP Unit holders |
(118) |
|
(97) |
|
|
(235) |
|
(193) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
74 |
|
74 |
|
|
50 |
|
217 |
|
Net loss attributable to OP units held by Non-controlling OP Unitholders |
(73) |
|
(10) |
|
|
(81) |
|
(8) |
|
Balance, end of period |
$ |
1,524 |
|
$ |
1,275 |
|
|
$ |
1,524 |
|
$ |
1,275 |
|
Total Equity |
$ |
183,723 |
|
$ |
213,613 |
|
|
$ |
183,723 |
|
$ |
213,613 |
|
|